Shell shows dividend determination

Russ Mould
31 March 2020

“Dividend cancellations from WPP and Smiths Group mean that thirteen FTSE 100 members have now decided to withhold £2.7 billion of payments for either 2019 or 2020 but Royal Dutch Shell seems determined that it will not add to the list,” says Russ Mould, AJ Bell Investment Director. 

“Even though Brent crude oil is stuck near 17-year lows at $27 a barrel, the oil major’s trading statement provides updates on production volumes, capacity utilisation rates and an analysis of how sensitive cash flow from operations (CFFO) is to movements in the oil price – but no mention of the quarterly $0.47-a-share dividend.

 
Source: Refinitiv data

“Instead, Shell simply highlights how it has opened a new $12 billion credit facility with its banks. This supplements that $10 billion facility offered by its banks last December and supplements a $20 billion cash pile and additional capacity to raise short-term debt, should it be needed.

“Shell’s board therefore seems to be sending a clear message that the dividend payment is not under discussion. 

“Previously announced plans (23 Mar) to wring an extra $8-9 billion of free cash flow out of the company, by reducing costs, cutting capital investment and sweating net working capital could be topped by asset disposals and now the fresh debt. This combination saw Shell – and its dividend – through the 2015-16 oil price collapse and management clearly believes it can do so again now, as the board seeks to avoid reducing its dividend for the first time in over 70 years and wade its way through a gathering oil glut.

“If you assume that profits go back to 2015’s lows it is possible to see how free cash flow just about covers the $15 billion annual dividend payment. Disposals would take care of the rest, if Shell can get to its $10 billion asset-sale target.

 

2014

2015

2016

2017

2018

2019

2020E*

Operating profit

30,118

3,935

8,809

22,172

39,366

40,628

3,935

Depreciation & amortisation

24,499

26,714

24,993

26,222

22,135

28,701

30,000

Impairments / gains

 (3,212)

(3,460)

(2,141)

(1,640)

(3,265)

(1,301)

0

Net working capital

6,405

5,521

(6,289)

(2,250)

3,442

(4,779)

2,000

Tax

 (14,299)

(7,673)

(4,434)

(6,307)

(9,671)

(7,605)

(2,000)

Capex

 (31,676)

(26,131)

(22,116)

(20,845)

(23,011)

(22,971)

(20,000)

Operating free cash flow

11,835

(1,094)

(1,178)

17,352

28,996

28,722

13,935

 

 

 

 

 

 

 

 

Dividends

9,444

9,370

9,677

10,877

15,675

15,918

15,918

Free cash flow cover

1.25 x

-0.12 x

-0.12 x

1.60 x

1.85 x

1.80 x

0.88 x

 

 

 

 

 

 

 

 

Operating free cash flow

11,835

(1,094)

(1,178)

17,352

28,996

28,722

13,935

Disposals

14,036

4,996

3,637

10,985

5,960

7,871

2,100

Change in debt

357

15,024

(5,172)

(12,372)

(7,935)

(3,107)

0

Total cash flow + disposals + debt

26,228

18,926

(2,713)

15,965

27,021

26,728

16,035

Total minus Dividends

16,784

9,556

(12,390)

5,088

11,346

11,149

117

 

 

 

 

 

 

 

 

Short-term debt

5,917

7,366

7,868

11,795

10,134

15,064

 

Long-term debt

37,065

45,575

73,005

73,870

66,990

81,360

 

Cash

19,027

26,981

11,019

20,312

26,741

18,054

 

Stated net debt

23,955

25,960

69,854

65,353

50,383

78,370

 

Equity

180,992

178,008

198,014

197,812

196,660

190,483

 

Gearing (%)

13%

15%

35%

33%

26%

41%

 

  Source: Company accounts. *2020E based on company cost and cash flow guidance on 23 March 2020 and assumes 2020 profits equal 2015 lows.

“The risk is that oil goes lower still, as Saudi Arabia and Russia persist in maintaining supply in their efforts to deliver a crushing blow to the US shale industry which continues to chip away at their control of the commodity. 

“That could force Shell to borrow more heavily to maintain the dividend. While that would bring succour to shareholders in the near term, the longer Shell has to rely on capex cuts, asset disposals and debt the greater the potential long-term damage to the company’s competitive position, especially as it still faces the issue of how to reposition itself for a lower-carbon future and invest in that transition.

“After 13 dividend cuts for FTSE 100 firms for either 2019 or 2020, income investors may be inclined to put aside such long-term worries and bank Shell’s dividends, as the firm is forecast to be the single-largest distributor once more in 2020. Those cuts represent some £2.7 billion to shareholders, so the damage is still relatively light, considering that the FTSE 100 – before the viral outbreak – was forecast by analysts to offer £89 billion in dividends in 2019 and £91 billion in 2020. If the ten biggest payers can maintain their distributions – and the understandable gathering pressure on the banks means this is by no means certain – then the FTSE 100 could yet offer value, especially to income seekers.

Ten biggest dividend payers in the FTSE 100, 2020E

 

Dividend (£ million)

Dividend yield (%)

Dividend cover (x)

Royal Dutch Shell

11,552

10.7%

1.42x

HSBC

8,013

8.5%

1.38x

BP

6,497

9.6%

1.31x

British American Tobacco

5,118

8.3%

1.53x

GlaxoSmithKline

3,991

5.3%

1.49x

Rio Tinto

3,286

7.2%

1.59x

AstraZeneca

2,876

3.1%

1.50x

Lloyds

2,473

10.3%

2.00x

BHP Group

2,161

3.3%

1.51x

Vodafone

2,093

6.8%

1.09x

AVERAGE

 

7.3%

1.37x

Source: Sharecast, consensus analysts’ forecasts

“In addition, the share price may already be braced for a cut, so if Shell can hold firm that could be a huge support for the stock. The Oil & Gas Producers sector represented just 7.9% of the FTSE All-Share’s total market cap on 18 March, the lowest figure since mid-1998, when oil was $14 a barrel.

 
Source: Refinitiv data

Russ Mould
Investment Director

Russ Mould’s long experience of the capital markets began in 1991 when he became a Fund Manager at a leading provider of life insurance, pensions and asset management services. In 1993, he joined a prestigious investment bank, working as an Equity Analyst covering the technology sector for 12 years. Russ eventually joined Shares magazine in November 2005 as Technology Correspondent and became Editor of the magazine in July 2008. Following the acquisition of Shares' parent company, MSM Media, by AJ Bell Group, he was appointed as AJ Bell’s Investment Director in summer 2013.

Contact details

Mobile: 07710 356 331
Email: russ.mould@ajbell.co.uk

Follow us: