Debt down and dividend up looks a potent formula for Imperial Brands

Russ Mould
15 November 2022

AJ Bell press comment – 15 November 2022

  • Cash flow remains strong to both fund cash returns and reduce debt
  • Forward dividend yield is around 7% with buybacks on top
  • Firm enters next stage of turnaround plan as it seeks to accelerate earnings growth

“The shares may not be doing much in response to Imperial Brands’ full-year results, but they already stand near five-year highs and the figures contain a lot that is good news (unless you are an ethical investor): cash flow is strong, debt is down and the dividend is up,” says AJ Bell investment director Russ Mould. “Investors appear to be putting aside their doubts over the long-term future of smoking and how Imperial Brands can adapt in the face of ongoing regulatory pushback by developing its next-generation products, in favour of the relative short-term dependability of demand at a time when the economic outlook is so uncertain.

“In addition, the FTSE 100 firm’s array of key brands, which includes JPS, Davidoff and Gauloises, still confers some degree of pricing power despite regulators’ restrictions on packaging and advertising.

“Pricing power is always valuable, but it is all the more so when inflation is running strongly and firms face margin pressure from rising input costs. Pricing power protects lofty profit margins, lofty profit margins support cash flow and cash flow funds dividends.

Source: Company accounts, Marketscreener, Vuma, consensus analysts' estimates

“The dividend cut of 2020 is now fading from memory, as Imperial increases its dividend for the second time in a row and confirms plans, first flagged alongside October’s trading update, for a £1 billion buyback. Add the two together and, based on analysts’ consensus forecasts of a further small increase in the dividend for September 2023, Imperial is set to return the equivalent of nearly 12% of its market cap to shareholders in cash.

Source: Company accounts, Marketscreener, Vuma, consensus analysts' estimates

“Again, this is possible because of strong cash flow, which comfortably covers the dividend. It even – just – covered the dividend in 2019 before the swingeing cut, but chief executive Stefan Bomhard wisely took the view that long-term investment in the business was a better option than clinging to the millstone of an extremely high yield, for which the firm was getting no credit from investors anyway, judging by how the share price was sliding back then.

£ million

2018

2019

2020

2021

2022

Revenues

7,510

7,713

7,985

7,589

7,793

Operating profit

2,407

2,197

2,731

3,146

2,683

Depreciation & amortisation

1,266

1,316

910

815

660

Net working capital

(11)

50

1,042

(664)

40

Capital expenditure

(327)

(409)

(302)

(200)

(230)

Operating Cash Flow

3,335

3,154

4,381

3,097

3,153

 

 

 

 

 

 

Tax

(407)

(522)

(568)

(820)

(681)

Interest

(491)

(473)

(420)

(400)

(358)

Pension contribution

(60)

(72)

(88)

(63)

(56)

Leases paid

0

0

(72)

(69)

(68)

Free Cash Flow

2,377

2,087

3,233

1,745

1,990

 

 

 

 

 

 

Dividend

1,676

1,844

1,753

1,305

1,320

Free Cash Flow Cover

1.42 x

1.13 x

1.84 x

1.34 x

1.51 x

Source: Company accounts

“Cash flow is also helping Imperial to reduce its debts, which had been accumulated thanks to the 2008 purchase of European rival Altadis and 2015’s swoop for Lorillard. Disposals have also helped to cut the debt pile.

“Lower debt means less risk and less risk can mean a higher share price, as investors decide they can pay a higher multiple to access the company’s revenue, profit and cash flow streams. If profit forecasts start moving higher at the same time, then the share price can benefit from a double-whammy of a higher multiple (the ‘P’ in the price/earnings ratio) and higher earnings (the ‘E’).

Source: Company accounts

“As it enters the second phase of Mr Bomhard’s five-year turnaround plan, Imperial Brands is now targeting trend growth in sales at a mid-single digit percentage rate and a mid-single-digit percentage rate of advance in operating profit, on a constant currency basis.

“This might not sound very exciting, but Imperial trades on barely nine times forward earnings and offers a 7% prospective dividend yield (with the buyback cash on top).

“The earnings multiple is a discount to the FTSE 100 and the yield a premium. That at least partly reflects the modest growth trend in profits, regulatory risk and the need to invest in next generation products (NGPs) such as blu, Pulze and iD, and it just may be that, rather like oil and gas, tobacco stays with us longer than many of us would perhaps like it to.”

Russ Mould
Investment Director

Russ Mould’s long experience of the capital markets began in 1991 when he became a Fund Manager at a leading provider of life insurance, pensions and asset management services. In 1993, he joined a prestigious investment bank, working as an Equity Analyst covering the technology sector for 12 years. Russ eventually joined Shares magazine in November 2005 as Technology Correspondent and became Editor of the magazine in July 2008. Following the acquisition of Shares' parent company, MSM Media, by AJ Bell Group, he was appointed as AJ Bell’s Investment Director in summer 2013.

Contact details

Mobile: 07710 356 331
Email: russ.mould@ajbell.co.uk

Follow us: